| | | |
Public Offering
Price(1) |
| |
Underwriting
Discount |
| |
Proceeds to us
(Before Expenses) |
| |||||||||
|
Per Senior Note
|
| | | | % | | | | | | % | | | | | | % | | |
|
Total
|
| | | € | | | | | € | | | | | € | | | |||
|
Per Senior Note
|
| | | | % | | | | | | % | | | | | | % | | |
|
Total
|
| | | € | | | | | € | | | | | € | | | | ||
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-v | | | |
| | | | | S-vi | | | |
| | | | | S-vii | | | |
| | | | | S-1 | | | |
| | | | | S-8 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-28 | | | |
| | | | | S-33 | | | |
| | | | | S-40 | | | |
| | | | | S-42 | | | |
| | | | | S-49 | | | |
| | | | | S-49 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | |
As of September 30, 2026
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted for
This Offering |
| ||||||
| | | | | | |
(Unaudited)
|
| ||||||
| | | |
(In Thousands)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 666,152 | | | | | $ | | | |
| Debt | | | | | | | | | | | | | |
|
U.S Dollar 4.32% senior notes due December 2027
|
| | | | 250,000 | | | | | | 250,000 | | |
|
U.S Dollar 4.37% senior notes due December 2028
|
| | | | 50,000 | | | | | | 50,000 | | |
|
U.S Dollar 3.98% senior notes due September 2029
|
| | | | 100,000 | | | | | | 100,000 | | |
|
U.S Dollar 4.45% senior notes due August 2035
|
| | | | 50,000 | | | | | | 50,000 | | |
|
British Pound 2.59% senior note due November 2028
|
| | | | 198,989 | | | | | | 198,989 | | |
|
British Pound 2.70% senior note due November 2031
|
| | | | 99,494 | | | | | | 99,494 | | |
|
Euro 1.34% senior notes due October 2026
|
| | | | 340,320 | | | | | | 340,320 | | |
|
Euro 1.71% senior notes due December 2027
|
| | | | 85,078 | | | | | | 85,078 | | |
|
Euro 1.53% senior notes due October 2028
|
| | | | 226,864 | | | | | | 226,864 | | |
|
Revolving Credit Facility Borrowings
|
| | | | 975,727 | | | | |
|
—
|
| |
|
Commercial Paper Borrowings
|
| | | | 306,000 | | | | |
|
—
|
| |
|
Term Loans
|
| | | | 4,000,000 | | | | |
|
—
|
| |
|
Euro % senior notes due 20 (1)
|
| | |
|
—
|
| | | |
|
—
|
| |
|
Euro % senior notes due 20 (1)
|
| | |
|
—
|
| | | |
|
—
|
| |
|
U.S. Dollar notes offered concurrently
|
| | |
|
—
|
| | | |
|
—
|
| |
|
Canadian dollar notes offered concurrently(1)
|
| | |
|
—
|
| | | |
|
—
|
| |
|
Other
|
| | | | 16 | | | | | | 16 | | |
|
Deferred Financing Fees
|
| | | | (13,100) | | | | | | | | |
|
Total Debt:
|
| | | | 6,669,388 | | | | | | | | |
|
Total Net Debt:
|
| | | | 6,003,236 | | | | | | | | |
|
Total Stockholders Equity
|
| | | | 11,696,208 | | | | | | 11,696,208 | | |
|
Total Capitalization
|
| | | $ | 18,365,596 | | | | | $ | | | |
|
Underwriters
|
| |
Aggregate
Principal Amount of Notes to be Purchased |
| |
Aggregate
Principal Amount of Notes to be Purchased |
| ||||||
|
Merrill Lynch International
|
| | | € | | | | | € | | | ||
|
J.P. Morgan Securities plc
|
| | | € | | | | | € | | | ||
|
Wells Fargo Securities International Limited
|
| | | € | | | | | € | | | ||
|
BNP PARIBAS
|
| | | € | | | | | € | | | ||
|
Total
|
| | | € | | | | | € | | | | |
| | | |
Underwriting Discount
Paid by the Company |
| |||||||||
|
Per 20 note
|
| | | | % | | | | | € | | | |
|
Per 20 note
|
| | | | % | | | | | € | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |